4803 Crane StHitchcockTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hitchcock at 4803 Crane St, Hitchcock, TX, 77563 generates $1,400/mo in rent and, after a $734/mo payment, leaves $334/mo in cash flow. Total monthly income is $1,400/mo, and annual cash flow is $4,002/yr on $49,725 invested. Return on cash invested sits at 27.96% in year one, and rental yield is 11.2% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 147.27% and total cumulative return in cash sums $73,230. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,400/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janie Morales • Gulfside Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #26863464
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.