Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 4802 Stallcup Dr, Mesquite, TX, 75150 generates $3,388/mo in rent and, after a $1,762/mo payment, leaves $828/mo in cash flow. Total monthly income is $3,388/mo, and annual cash flow is $9,939/yr on $119,307 invested. Return on cash invested sits at 28.24% in year one, and rental yield is 11.3% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 148.75% and total cumulative return in cash sums $177,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,388/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75150, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,474 (100%) |
| Owner Occupied HU | 10,911 (44.6%) |
| Renter Occupied HU | 12,211 (49.9%) |
| Vacant Housing Units | 1,352 ( 5.5%) |
| Median Home Value | $267,918 |
| Average Home Value | $313,712 |
Residential
23,488
Single Family
14,485
Multi-Family
9,003
Businesses
1,711
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debbie Phillips • Crescendo Real Estate Solution
Mls Name: NTREIS
Mls ID: #21119863
