Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 4802 Chisholm Trl, Weatherford, TX, 76087 priced at $740,000 pairs $2,978/mo rent with after a $3,622/mo payment. Total monthly income equals $2,978/mo. Return on cash invested is 8.8% in year one, and rental yield stands at 4.83% on a $740,000 basis. Equity gained on principal adds $4,775/yr, and 5% annual appreciation accumulates to $204,448 by year five. Five-year ROI measures 44.46% and total cumulative return in cash reaches $108,238. For financing, Ziffy Mortgage’s DSCR program evaluates $2,978/mo property income against a $3,622/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
6.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $740,000 |
| 2025-01-27 | Listed for sale | $750,000 |
| 2018-02-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-02-13 | $1917.69 | 5.33% | $144,040 | 34.60% |
| 2020-02-13 | $1820.72 | -0.29% | $107,010 | N/A |
| 2019-02-13 | $1826.07 | 202.11% | $107,010 | 54.19% |
Listed by: Terrence Bilodeau • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20828025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
