








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Millsap at 115 Buddy Ct, Millsap, TX, 76066 generates $2,274/mo in rent, after a $3,079/mo payment. Total monthly income is $2,274/mo. Return on cash invested sits at 7.14% in year one, and rental yield is 4.34% on a $629,000 entry. Equity gained on principal adds $4,059/yr, while 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 35.61% and total cumulative return in cash sums $73,689. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
1.34 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $629,000 |
| 2021-12-08 | Sold | N/A |
| 2021-11-03 | Pending sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $7794.54 | 0.48% | $489,250 | N/A |
| 2023-08-15 | $7757.35 | -6.38% | $489,250 | 19.87% |
| 2022-08-15 | $8286.02 | 845.67% | $408,140 | 853.60% |



Listed by: Karly Resta • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21030902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.