Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3702 Oak Meadow St, Granbury, TX, 76048 generates $1,933/mo in rent and, after a $1,052/mo payment, leaves $400/mo in cash flow. Total monthly income is $1,933/mo, and annual cash flow is $4,805/yr on $71,273 invested. Return on cash invested sits at 26.65% in year one, and rental yield is 10.79% on a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 140.27% and total cumulative return in cash sums $99,973. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,933/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.58 Acres lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $215,000 |
| 2024-11-03 | Listing removed | $238,000 |
| 2024-09-30 | Listed for sale | $238,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $891.96 | 14.22% | $156,260 | 0.26% |
| 2023-04-12 | $780.92 | -40.18% | $155,860 | 21.57% |
| 2022-04-12 | $1305.43 | 5.38% | $128,210 | 24.91% |
Listed by: Jane Johnson • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20899832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
