Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 6217 Friesian Dr, Godley, TX, 76044 offers a 8.64% rental yield on a $230,000 purchase with $1,656/mo rent. Total monthly income registers $1,656/mo, and a $1,126/mo payment leaves $20/mo available for distribution. Annual cash flow reaches $242/yr on $76,245 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 105.8% and total cumulative return in cash at $80,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,656/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $230,000 |
| 2024-01-01 | Listing removed | N/A |
| 2023-08-02 | Price change | $234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | N/A | N/A | $99,410 | 10.00% |
| 2023-07-23 | $391.75 | -61.04% | $90,373 | 10.00% |
| 2022-07-23 | $1005.43 | -8.00% | $82,157 | 10.00% |
Listed by: Brandon Evans • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21006971
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
