Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,686/mo, and a $2,333/mo payment. Purchase price stands at $476,600, and rental yield measures 6.76% with $2,686/mo rent. Return on cash invested shows 13.49% in year one, and 5% annual appreciation builds toward $131,676 over five years. Five-year ROI reaches 70.01% and total cumulative return in cash records $110,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,686/mo property income covering a $2,333/mo payment rather than investor’s personal income.
Single Family
Built in 2006
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-09-27 | Listing removed | $490,000 |
| 2025-07-12 | Listed for sale | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2003.78 | -3.48% | $477,010 | 1.95% |
| 2023-10-16 | $2076.13 | -45.99% | $467,890 | 10.24% |
| 2022-10-16 | $3843.92 | -0.20% | $424,440 | 32.74% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
