4801 Elberton WayFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4801 Elberton Way, Fort Worth, TX, 76244 offers a 9.25% rental yield on a $472,455 purchase with $3,642/mo rent. Total monthly income registers $3,642/mo, and a $2,312/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,393/yr on $156,619 to close, and return on cash invested stands at 22.08% in year one. Equity gained on principal adds $3,049/yr while 5% annual appreciation supports $130,531 over five years. Portfolio math shows five-year ROI at 115.66% and total cumulative return in cash at $181,140. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,642/mo property income against a $2,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A