480 Shadowrock DriveForsythMO65653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forsyth at 480 Shadowrock Drive, Forsyth, MO, 65653 at $159,000 posts ROI 24.94% with $221/mo cash flow from $1,211/mo rent. Total monthly income equals $1,211/mo, and annual cash flow records $2,652/yr on $52,709 to close. Return on cash invested measures 24.94% and rental yield reads 9.14% at the current $159,000. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 by year five. Five-year ROI prints 129.86% and total cumulative return in cash totals $68,448.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,211/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65653, Forsyth, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,998 (100%) |
| Owner Occupied HU | 1,892 (63.1%) |
| Renter Occupied HU | 590 (19.7%) |
| Vacant Housing Units | 516 (17.2%) |
| Median Home Value | $195,210 |
| Average Home Value | $223,639 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,025
Multi-Family
195
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices