118 Woodward DrBransonMO65616
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.73% yield at 118 Woodward Dr, Branson, MO, 65616 in Branson is solid, but the $616/mo payment compresses net cash flow to $144/mo at $137,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $37,851 by year five, and $1,262/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.62) without U.S. income documentation. Total projected return: $61,259.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.8% |
| Monthly Cash Flow | $144 | $1,250 |
City averages based on Branson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $997 |
| Total Monthly Debt Service | $799 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1993
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65616, Branson, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,891 (100%) |
| Owner Occupied HU | 6,844 (40.5%) |
| Renter Occupied HU | 5,183 (30.7%) |
| Vacant Housing Units | 4,864 (28.8%) |
| Median Home Value | $267,926 |
| Average Home Value | $340,206 |
Housing Distribution
Address Breakdown
Residential
13,771
Single Family
11,988
Multi-Family
1,783
Businesses
1,758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1993
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65616, Branson, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,891 (100%) |
| Owner Occupied HU | 6,844 (40.5%) |
| Renter Occupied HU | 5,183 (30.7%) |
| Vacant Housing Units | 4,864 (28.8%) |
| Median Home Value | $267,926 |
| Average Home Value | $340,206 |
Housing Distribution
Address Breakdown
Residential
13,771
Single Family
11,988
Multi-Family
1,783
Businesses
1,758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Prine • Century 21 Properties Unlimited
Mls Name: Ozark Gateway AOR
Mls Provider:
Mls ID: #251520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.