480 Donnelly AveKansas CityMO64125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 480 Donnelly Ave, Kansas City, MO, 64125 offers $1,159/mo rent that, after a $734/mo payment, leaves $225/mo cash flow. Total monthly income is $1,159/mo, and annual cash flow is $2,700/yr on $49,725 cash. Return on cash invested measures 25.34% in year one, and rental yield stands at 9.27% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 132.02% and total cumulative return in cash reaches $65,646. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,159/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
8,029 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64125, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 399 (51.8%) |
| Renter Occupied HU | 272 (35.3%) |
| Vacant Housing Units | 100 (13.0%) |
| Median Home Value | $75,952 |
| Average Home Value | $124,868 |
Housing Distribution
Address Breakdown
Residential
746
Single Family
746
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Ramirez • RE/MAX Heritage
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2581231