1207 W 45th St APT 2WKansas CityMO64111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 1207 W 45th St APT 2W, Kansas City, MO, 64111 offers a 9.89% rental yield on a $142,900 purchase with $1,178/mo rent. Total monthly income registers $1,178/mo, and a $699/mo payment leaves $288/mo available for distribution. Annual cash flow reaches $3,462/yr on $47,371 to close, and return on cash invested stands at 27.22% in year one. Equity gained on principal adds $922/yr while 5% annual appreciation supports $39,481 over five years. Portfolio math shows five-year ROI at 142.13% and total cumulative return in cash at $67,329. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,178/mo property income against a $699/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1953
610 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64111, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,258 (100%) |
| Owner Occupied HU | 2,907 (21.9%) |
| Renter Occupied HU | 8,350 (63.0%) |
| Vacant Housing Units | 2,001 (15.1%) |
| Median Home Value | $328,979 |
| Average Home Value | $370,306 |
Housing Distribution
Address Breakdown
Residential
11,747
Single Family
6,113
Multi-Family
5,634
Businesses
1,267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Bade • Boveri Realty Group L L C
Mls Name: HKMMLS as distributed by MLS GRID
Mls ID: #2562922