480 Colonial Park DriveSanta RosaCA95403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 480 Colonial Park Drive, Santa Rosa, CA, 95403 offers $876/mo rent that, after a $560/mo payment, leaves $168/mo cash flow. Total monthly income is $876/mo, and annual cash flow is $2,017/yr on $37,957 cash. Return on cash invested measures 25.22% in year one, and rental yield stands at 9.18% at a $114,500 entry. Equity gained on principal adds $739/yr while 5% annual appreciation compounds into $31,634 by year five. Five-year ROI records 131.45% and total cumulative return in cash reaches $49,892. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $876/mo property income versus a $560/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95403, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,305 (100%) |
| Owner Occupied HU | 9,339 (51.0%) |
| Renter Occupied HU | 7,753 (42.4%) |
| Vacant Housing Units | 1,213 ( 6.6%) |
| Median Home Value | $726,244 |
| Average Home Value | $799,497 |
Housing Distribution
Address Breakdown
Residential
18,825
Single Family
14,220
Multi-Family
4,605
Businesses
1,926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liliana Villagomez • Excellerate Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #325057883
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.