48 N 3rd StTombstoneAZ85638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tombstone at 48 N 3rd St, Tombstone, AZ, 85638 offers $1,639/mo rent that, after a $1,126/mo payment, leaves $261/mo cash flow. Total monthly income is $1,639/mo, and annual cash flow is $3,132/yr on $76,245 cash. Return on cash invested measures 24.02% in year one, and rental yield stands at 8.55% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 124.6% and total cumulative return in cash reaches $94,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,639/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1936
7,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85638, Tombstone, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 748 (66.3%) |
| Renter Occupied HU | 175 (15.5%) |
| Vacant Housing Units | 205 (18.2%) |
| Median Home Value | $245,909 |
| Average Home Value | $278,770 |
Housing Distribution
Address Breakdown
Residential
365
Single Family
365
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derrick Coates • eXp Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6789468
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010