105 Arrowhead DrHuachuca CityAZ85616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huachuca City at 105 Arrowhead Dr, Huachuca City, AZ, 85616 offers a 8.68% rental yield on a $196,000 purchase with $1,417/mo rent. Total monthly income registers $1,417/mo, and a $959/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,105/yr on $64,974 to close, and return on cash invested stands at 24.69% in year one. Equity gained on principal adds $1,265/yr while 5% annual appreciation supports $54,151 over five years. Portfolio math shows five-year ROI at 128.12% and total cumulative return in cash at $83,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,417/mo property income against a $959/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
6,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85616, Huachuca City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 1,855 (69.2%) |
| Renter Occupied HU | 520 (19.4%) |
| Vacant Housing Units | 306 (11.4%) |
| Median Home Value | $265,575 |
| Average Home Value | $301,546 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,501
Multi-Family
24
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Graves • Service First Realty
Mls Name: ARMLS
Mls ID: #6888123