48 Forest St APT 201, Medford, MA, 02155 | $96/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
776 sft

209 Lake St UNIT 65, Weymouth, MA, 02189

2 Bed
2 Bath
1490 sft

240 Martins Lndg #201, North Reading, MA, 01864

1 Bed
1 Bath
1030 sft

260 Martins Lndg #309, North Reading, MA, 01864

2 Bed
1 Bath
954 sft

269 Lake St UNIT 5, Weymouth, MA, 02189

Nearby investment properties with comparable prices

2 Bed
1 Bath
1034 sft

21 Brookside Ave FLOOR 1, Danvers, MA, 01923

3 Bed
1 Bath
807 sft

299 Union St, Weymouth, MA, 02190

Currently Rented+ 1 more

- Bed
1 Bath
355 sft

8 Garrison St APT 212, Boston, MA, 02116

2 Bed
1 Bath
1115 sft

335 Lincoln Ave, Saugus, MA, 01906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 48 Forest St APT 201, Medford, MA, 02155 generates $3,217/mo in rent and, after a $2,424/mo payment, leaves $96/mo in cash flow. Total monthly income is $3,217/mo, and annual cash flow is $1,147/yr on $164,159 invested. Return on cash invested sits at 20.61% in year one, and rental yield is 7.8% on a $495,200 entry. Equity gained on principal adds $3,195/yr, while 5% annual appreciation builds toward $136,815 over five years. Five-year ROI reaches 106.75% and total cumulative return in cash sums $175,237. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,217/mo property income rather than buyer’s personal income.

Condo

Built in 1890

1 sqft lot

$N/A/sqft

No HOA