479 Walker DrDanvilleWV25053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danville at 479 Walker Dr, Danville, WV, 25053 offers a 13.17% rental yield on a $179,900 purchase with $1,975/mo rent. Total monthly income registers $1,975/mo, and a $881/mo payment leaves $934/mo available for distribution. Annual cash flow reaches $11,203/yr on $59,637 to close, and return on cash invested stands at 38.69% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 203.08% and total cumulative return in cash at $121,113. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,975/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25053, Danville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,241 (66.6%) |
| Renter Occupied HU | 376 (20.2%) |
| Vacant Housing Units | 245 (13.2%) |
| Median Home Value | $130,444 |
| Average Home Value | $174,897 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,140
Multi-Family
74
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicki Adkins • Boone Realty, LLC
Mls Name: KVBR
Mls ID: #280450