479 Manchester Trl, Clayton, NC, 27527 | $101/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2699 sft

5525 Garnet Meadow Rd, Knightdale, NC, 27545

3 Bed
3 Bath
1842 sft

3236 Ward Rd, Raleigh, NC, 27604

3 Bed
3 Bath
1585 sft

The Nash C Plan, Wendell Falls, Wendell, NC, 27591

3 Bed
3 Bath
1913 sft

8005 Chatahoochie Ln, Raleigh, NC, 27616

Nearby investment properties with comparable prices

4 Bed
3 Bath
2505 sft

4195 Coolwater Drive Lot 33, Bailey, NC, 27807

Bayside Plan, Copper Ridge at Flowers Plantation

3 Bed
2 Bath
1680 sft

Bayside Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527

3 Bed
2 Bath
1821 sft

1404 Jasmine View Way, Knightdale, NC, 27545

4 Bed
3 Bath
2146 sft

5461 Cayden Cove Dr, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 479 Manchester Trl, Clayton, NC, 27527 earns $101/mo cash flow from $2,976/mo rent with a $2,247/mo payment. Total monthly income totals $2,976/mo, and annual cash flow totals $1,214/yr on $152,159 capital. ROI tracks 20.71% on current figures, and rental yield reads 7.78% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 107.24% and total cumulative return in cash sums $163,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,976/mo property income instead of your personal income.

Single Family

Built in 2007

0.31 Acres lot

$N/A/sqft

$77 monthly HOA