479 Beth Page CirDaytonOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 479 Beth Page Cir, Dayton, OH, 45458 uses $91,129 cash to close to unlock $6,123/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,346/mo payment keeps the spread at $510/mo. Purchase price stands at $274,900, and rental yield measures 10.12% with $2,318/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 139.41% and total cumulative return in cash records $127,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 2004
2,012 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices