Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 4784 Champions Way, Columbus, GA, 31909 listed at $405,000 pairs $2,849/mo rent with a $1,982/mo payment to leave $270/mo cash flow. Total monthly income runs $2,849/mo, and annual cash flow reaches $3,240/yr on $134,258 cash to close. Return on cash invested measures 22.32% in year one, and rental yield registers 8.44% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 116.01% and total cumulative return in cash totals $155,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,849/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Sold | $405,000 |
| 2025-08-15 | Pending sale | $409,900 |
| 2025-08-08 | Listed for sale | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $4735.45 | -0.62% | $120,972 | N/A |
| 2023-10-12 | $4765.21 | 13.89% | $120,972 | 18.05% |
| 2022-10-12 | $4184.20 | -0.79% | $102,476 | -0.79% |
Listed by: Stacey Doggett • Berkshire Hathaway HS First Magnolia Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #222178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
