4783 State Route 30SchoharieNY12157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schoharie at 4783 State Route 30, Schoharie, NY, 12157 generates $2,702/mo in rent and, after a $1,284/mo payment, leaves $950/mo in cash flow. Total monthly income is $2,702/mo, and annual cash flow is $11,404/yr on $86,934 invested. Return on cash invested sits at 33.03% in year one, and rental yield is 12.36% on a $262,245 entry. Equity gained on principal adds $1,692/yr, while 5% annual appreciation builds toward $72,453 over five years. Five-year ROI reaches 173.87% and total cumulative return in cash sums $151,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,702/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12157, Schoharie, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 1,361 (69.2%) |
| Renter Occupied HU | 402 (20.4%) |
| Vacant Housing Units | 205 (10.4%) |
| Median Home Value | $240,027 |
| Average Home Value | $269,741 |
Housing Distribution
Address Breakdown
Residential
1,570
Single Family
1,570
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices