4780 Waterhaven BndMariettaGA30062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 4780 Waterhaven Bnd, Marietta, GA, 30062 listed at $1,040,000 pairs $5,942/mo rent with a $5,090/mo payment. Total monthly income runs $5,942/mo. Return on cash invested measures 18.53% in year one, and rental yield registers 6.86% at a $1,040,000 basis. Equity gained on principal adds $6,711/yr, and annual property appreciation at 5% supports $287,333 by year five. Five-year ROI tracks 95.38% and total cumulative return in cash totals $321,406. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,942/mo property income relative to a $5,090/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.38 Acres lot
$N/A/sqft
$1,550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30062, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 19,694 (78.9%) |
| Renter Occupied HU | 4,461 (17.9%) |
| Vacant Housing Units | 806 ( 3.2%) |
| Median Home Value | $526,689 |
| Average Home Value | $589,164 |
Housing Distribution
Address Breakdown
Residential
24,948
Single Family
22,500
Multi-Family
2,448
Businesses
1,779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Martin • Keller Williams North Atlanta
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7677118
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)