4779 S Owens WayLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 4779 S Owens Way, Littleton, CO, 80127 priced at $623,000 converts $4,657/mo rent into $1,012/mo cash flow after a $3,049/mo obligation. Total monthly income equals $4,657/mo, and annual cash flow totals $12,144/yr on $204,967 invested. Return on cash invested prints 25.99% in year one, and rental yield reads 8.97% against a $623,000 entry. Equity gained on principal adds $4,020/yr, while 5% annual appreciation compiles into $172,123 by year five. Five-year ROI reaches 134.94% and total cumulative return in cash sums $276,573. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,657/mo property income covering a $3,049/mo payment, not borrower’s personal income.
Single Family
Built in 1972
8,930 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna M Bird • Coldwell Banker Realty 24
Mls Name: REcolorado
Mls Provider:
Mls ID: #9607502
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)