4778 Lone Pine CirHappy JackAZ86024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Happy Jack at 4778 Lone Pine Cir, Happy Jack, AZ, 86024 priced at $475,000 converts $3,522/mo rent into $697/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,522/mo, and annual cash flow totals $8,369/yr on $157,463 invested. Return on cash invested prints 25.22% in year one, and rental yield reads 8.9% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 131.04% and total cumulative return in cash sums $206,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,522/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.83 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86024, Happy Jack, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 328 (19.8%) |
| Renter Occupied HU | 37 ( 2.2%) |
| Vacant Housing Units | 1,292 (78.0%) |
| Median Home Value | $569,805 |
| Average Home Value | $569,604 |
Housing Distribution
Address Breakdown
Residential
1,181
Single Family
1,175
Multi-Family
6
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise McGuire • West USA Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6682514
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.