4778 Hartshorn CirAikenSC29801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aiken at 4778 Hartshorn Cir, Aiken, SC, 29801 offers a 9.62% rental yield on a $333,035 purchase with $2,670/mo rent. Total monthly income registers $2,670/mo, and a $1,630/mo payment leaves $688/mo available for distribution. Annual cash flow reaches $8,250/yr on $110,401 to close, and return on cash invested stands at 27.38% in year one. Equity gained on principal adds $2,149/yr while 5% annual appreciation supports $92,011 over five years. Portfolio math shows five-year ROI at 142.61% and total cumulative return in cash at $157,444. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,670/mo property income against a $1,630/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,006 (100%) |
| Owner Occupied HU | 8,411 (60.1%) |
| Renter Occupied HU | 3,908 (27.9%) |
| Vacant Housing Units | 1,687 (12.0%) |
| Median Home Value | $213,781 |
| Average Home Value | $272,151 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
12,341
Multi-Family
376
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Shaine Cobb • Stanley Martin Homes
Mls Name: Aiken MLS
Mls ID: #221339