106 Riviera Rd, Aiken, SC, 29803 | $274/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1288 sft

2369 Williston Rd, Aiken, SC, 29803

3 Bed
2 Bath
1750 sft

511 East Ave, North Augusta, SC, 29841

4 Bed
2 Bath
2128 sft

46 Wren Rd, Windsor, SC, 29856

2 Bed
2 Bath
1132 sft

138 Martin Rd, Aiken, SC, 29801

Nearby investment properties with comparable prices

3 Bed
3 Bath
1890 sft

771 Count Fleet Court Rainey, Graniteville, SC, 29829

3 Bed
3 Bath
1890 sft

771 Count Fleet Ct, Graniteville, SC, 29829

3 Bed
3 Bath
1766 sft

Hidden Creek II Plan, Whiskey Run, New Ellenton, SC, 29809

Harper II Plan, Providence Station at Trolley Run

4 Bed
3 Bath
1889 sft

Harper II Plan, Providence Station at Trolley Run, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 106 Riviera Rd, Aiken, SC, 29803 listed at $335,000 pairs $2,269/mo rent with a $1,640/mo payment to leave $274/mo cash flow. Total monthly income runs $2,269/mo, and annual cash flow reaches $3,294/yr on $111,053 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 8.13% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 118.46% and total cumulative return in cash totals $131,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,269/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1999

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519