4775A Douglas RdOswegoIL60543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oswego at 4775A Douglas Rd, Oswego, IL, 60543 listed at $351,800 pairs $2,964/mo rent with a $1,722/mo payment to leave $524/mo cash flow. Total monthly income runs $2,964/mo, and annual cash flow reaches $6,285/yr on $116,622 cash to close. Return on cash invested measures 25.3% in year one, and rental yield registers 10.11% at a $351,800 basis. Equity gained on principal adds $2,270/yr, and annual property appreciation at 5% supports $97,196 by year five. Five-year ROI tracks 132.72% and total cumulative return in cash totals $154,779. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,964/mo property income relative to a $1,722/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60543, Oswego, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,890 (100%) |
| Owner Occupied HU | 11,607 (78.0%) |
| Renter Occupied HU | 2,638 (17.7%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $339,936 |
| Average Home Value | $357,657 |
Housing Distribution
Address Breakdown
Residential
14,477
Single Family
13,886
Multi-Family
591
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices