4775 Swigart Rd #U5PE6IDaytonOH45440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 4775 Swigart Rd #U5PE6I, Dayton, OH, 45440 uses $164,026 cash to close to unlock $23,413/yr annual cash flow and $1,951/mo monthly cash flow. Total monthly income runs $5,206/mo, and a $2,422/mo payment keeps the spread at $1,951/mo. Purchase price stands at $494,800, and rental yield measures 12.63% with $5,206/mo rent. Return on cash invested shows 34.18% in year one, and 5% annual appreciation builds toward $136,704 over five years. Five-year ROI reaches 179.92% and total cumulative return in cash records $295,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,206/mo property income covering a $2,422/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45440, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,020 (100%) |
| Owner Occupied HU | 6,580 (59.7%) |
| Renter Occupied HU | 3,849 (34.9%) |
| Vacant Housing Units | 591 ( 5.4%) |
| Median Home Value | $272,237 |
| Average Home Value | $307,540 |
Housing Distribution
Address Breakdown
Residential
10,910
Single Family
7,932
Multi-Family
2,978
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices