4775 Summerhill RdLas VegasNV89121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 4775 Summerhill Rd, Las Vegas, NV, 89121 with 5% annual appreciation on a $407,500 basis while $3,493/mo rent supports operations. Total monthly income totals $3,493/mo and a $1,995/mo payment preserves $999/mo for cash returns. Annual cash flow comes to $11,991/yr on $135,086 deployed, and return on cash invested reaches 28.79% in year one. Equity gained on principal adds $2,630/yr, and five-year appreciation sums $112,585 alongside rental yield of 10.29%. Five-year ROI measures 150.37% and total cumulative return in cash totals $203,131.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,493/mo property income versus a $1,995/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
5,662 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89121, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,288 (100%) |
| Owner Occupied HU | 13,513 (46.1%) |
| Renter Occupied HU | 13,299 (45.4%) |
| Vacant Housing Units | 2,476 ( 8.5%) |
| Median Home Value | $355,882 |
| Average Home Value | $422,163 |
Housing Distribution
Address Breakdown
Residential
25,720
Single Family
18,538
Multi-Family
7,182
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaac R. Islas-Gutierrez • Century 21 Americana
Mls Name: GLVAR
Mls Provider:
Mls ID: #2643738
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)