








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,600/mo, and a $5,261/mo payment. Purchase price stands at $1,074,900, and rental yield measures 4.02% with $3,600/mo rent. Return on cash invested shows 6.29% in year one, and 5% annual appreciation builds toward $296,975 over five years. Five-year ROI reaches 31.02% and total cumulative return in cash records $108,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $5,261/mo payment rather than investor’s personal income.
Single Family
Built in 2024
2 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $1,074,900 |
| 2024-11-20 | Listing removed | $1,074,900 |
| 2024-10-22 | Listed for sale | $1,074,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adrean Lopez • NextHome Integrity Group
Mls Name: NTREIS
Mls ID: #20795099
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.