4762 Olympic Cv, Horn Lake, MS, 38637 | $332/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

5795 Brice Cv S, Olive Branch, MS, 38654

3 Bed
3 Bath
2072 sft

1779 Pecan Meadows Dr, Southaven, MS, 38671

3 Bed
2 Bath
1277 sft

6931 Magnolia Trail Cv, Olive Branch, MS, 38654

3 Bed
2 Bath
1844 sft

209 Leonora Dr, Memphis, TN, 38117

Nearby investment properties with comparable prices

4 Bed
2 Bath
1635 sft

1562 Cambria Dr, Southaven, MS, 38671

3 Bed
2 Bath
1642 sft

3302 Foxdale Loop, Southaven, MS, 38672

3 Bed
2 Bath
1882 sft

1472 Kinilwood St, Bartlett, TN, 38134

4 Bed
2 Bath
2354 sft

4099 Sequoia Ave, Memphis, TN, 38117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Horn Lake at 4762 Olympic Cv, Horn Lake, MS, 38637 offers $2,495/mo rent that, after a $1,703/mo payment, leaves $332/mo cash flow. Total monthly income is $2,495/mo, and annual cash flow is $3,988/yr on $115,360 cash. Return on cash invested measures 23.37% in year one, and rental yield stands at 8.6% at a $347,995 entry. Equity gained on principal adds $2,246/yr while 5% annual appreciation compounds into $96,145 by year five. Five-year ROI records 121.43% and total cumulative return in cash reaches $140,084. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,495/mo property income versus a $1,703/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

0.25 Acres lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38637, Horn Lake, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,770 (100%)
Owner Occupied HU	6,439 (59.8%)
Renter Occupied HU	3,658 (34.0%)
Vacant Housing Units	673 ( 6.2%)
Median Home Value	$174,352
Average Home Value	$194,142