4761 Bonnie Brae RdPikesvilleMD21208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pikesville at 4761 Bonnie Brae Rd, Pikesville, MD, 21208 offers a 7.86% rental yield on a $484,951 purchase with $3,176/mo rent. Total monthly income registers $3,176/mo, and a $2,374/mo payment leaves $159/mo available for distribution. Annual cash flow reaches $1,913/yr on $160,761 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $3,129/yr while 5% annual appreciation supports $133,983 over five years. Portfolio math shows five-year ROI at 109.27% and total cumulative return in cash at $175,667. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,176/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21208, Pikesville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,586 (100%) |
| Owner Occupied HU | 9,913 (63.6%) |
| Renter Occupied HU | 4,583 (29.4%) |
| Vacant Housing Units | 1,090 ( 7.0%) |
| Median Home Value | $386,745 |
| Average Home Value | $493,443 |
Housing Distribution
Address Breakdown
Residential
15,324
Single Family
10,265
Multi-Family
5,059
Businesses
1,118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asha Goel • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDBC2148926