4760 Sully Point Ln, Chantilly, VA, 20151 | $438/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4760 Sully Point Ln, Chantilly, VA, 20151 | $438/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1757 sft

14399 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1733 sft

14407 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1749 sft

14347 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1749 sft

4756 Sully Point Ln, Chantilly, VA, 20151

Nearby investment properties with comparable prices

3 Bed
3 Bath
2345 sft

8640 Lovelace St, Manassas, VA, 20109

2 Bed
4 Bath
1896 sft

10719 Shadewell Spring Way, Manassas, VA, 20112

3 Bed
4 Bath
1960 sft

6758 Rockledge Pl, Centreville, VA, 20121

2 Bed
4 Bath
1643 sft

11292 Aristotle St, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 4760 Sully Point Ln, Chantilly, VA, 20151 offers a 8.17% rental yield on a $527,300 purchase with $3,590/mo rent. Total monthly income registers $3,590/mo, and a $2,581/mo payment leaves $438/mo available for distribution. Annual cash flow reaches $5,253/yr on $173,482 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $3,403/yr while 5% annual appreciation supports $145,683 over five years. Portfolio math shows five-year ROI at 119.58% and total cumulative return in cash at $207,455. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,590/mo property income against a $2,581/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Louis is a stunning two-story condo that boasts an open-concept floor plan perfect for relaxing and entertaining. The living level features a large great room and casual dining area overlooking the well-appointed kitchen that offers a large center island. Upstairs, the luxurious primary bedroom suite features a spacious walk-in closet and a full bath, highlighted by a large shower with seat, dual vanities, and a linen closet. A secondary bedroom can be found down the hall, offering a walk-in closet and shared bath. The Louis also includes a stunning outdoor balcony that can be accessed from the great room, bedroom-level laundry, a convenient powder room, and a charming entry-level foyer. Disclaimer: Photos are images only and should not be relied upon to confirm applicable features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537