4760 Secret Cove LnRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at 4760 Secret Cove Ln, Rockwall, TX, 75032 earns $1,696/mo cash flow from $6,559/mo rent with a $3,323/mo payment. Total monthly income totals $6,559/mo, and annual cash flow totals $20,347/yr on $223,391 capital. ROI tracks 29.17% on current figures, and rental yield reads 11.59% at a $679,000 purchase. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,595 over five years. Five-year ROI reaches 153.75% and total cumulative return in cash sums $343,475. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,559/mo property income instead of your personal income.
Single Family
Built in 2011
10,018 sqft lot
$N/A/sqft
$106 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicky Chesna • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20684034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.