476 Lake AveEagle NestNM87718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Nest at 476 Lake Ave, Eagle Nest, NM, 87718 generates $2,016/mo in rent and, after a $941/mo payment, leaves $888/mo in cash flow. Total monthly income is $2,016/mo, and annual cash flow is $10,650/yr on $63,747 invested. Return on cash invested sits at 36.62% in year one, and rental yield is 12.58% on a $192,300 entry. Equity gained on principal adds $1,241/yr, while 5% annual appreciation builds toward $53,129 over five years. Five-year ROI reaches 192.05% and total cumulative return in cash sums $122,426. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,016/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87718, Eagle Nest, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,006 (100%) |
| Owner Occupied HU | 249 (24.8%) |
| Renter Occupied HU | 77 ( 7.7%) |
| Vacant Housing Units | 680 (67.6%) |
| Median Home Value | $182,500 |
| Average Home Value | $298,805 |
Housing Distribution
Address Breakdown
Residential
70
Single Family
70
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #112607