4758 Rockvale DrKissimmeeFL34758
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 4758 Rockvale Dr, Kissimmee, FL, 34758 in Kissimmee at $320,000 earns $2,356/mo in rent and nets $165/mo after the $1,439/mo payment, a 8.83% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $88,410 over five years. Ziffy Mortgage underwrites this on a 1.64 DSCR without U.S. credit history. With $2,947/yr in principal paydown, total projected return reaches $136,928.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.2% |
| Monthly Cash Flow | $165 | $1,250 |
City averages based on Kissimmee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,356 |
| Total Monthly Debt Service | $1,996 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices