47516 279th StWorthingSD57077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worthing at 47516 279th St, Worthing, SD, 57077 offers a 9.42% rental yield on a $204,100 purchase with $1,603/mo rent. Total monthly income registers $1,603/mo, and a $999/mo payment leaves $313/mo available for distribution. Annual cash flow reaches $3,758/yr on $67,659 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $1,317/yr while 5% annual appreciation supports $56,389 over five years. Portfolio math shows five-year ROI at 132.84% and total cumulative return in cash at $89,879. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,603/mo property income against a $999/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1919
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57077, Worthing, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 542 (100%) |
| Owner Occupied HU | 479 (88.4%) |
| Renter Occupied HU | 46 ( 8.5%) |
| Vacant Housing Units | 17 ( 3.1%) |
| Median Home Value | $330,729 |
| Average Home Value | $404,880 |
Housing Distribution
Address Breakdown
Residential
414
Single Family
414
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A