4751 State Route 109State RtWA98562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,537/mo, and a $2,127/mo payment. Purchase price stands at $434,600, and rental yield measures 4.24% with $1,537/mo rent. Return on cash invested shows 10.94% in year one, and 5% annual appreciation builds toward $120,072 over five years. Five-year ROI reaches 54.49% and total cumulative return in cash records $78,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,537/mo property income covering a $2,127/mo payment rather than investor’s personal income.
Single Family
Built in 1982
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98562, Moclips, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 255 (100%) |
| Owner Occupied HU | 114 (44.7%) |
| Renter Occupied HU | 31 (12.2%) |
| Vacant Housing Units | 110 (43.1%) |
| Median Home Value | $450,000 |
| Average Home Value | $450,000 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: John L Scott Real Estate
Mls ID: #2358256