Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corvallis at 4750 SW 3rd St, Corvallis, OR, 97333 listed at $414,000 pairs $2,820/mo rent with a $2,026/mo payment to leave $321/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $3,856/yr on $137,241 cash to close. Return on cash invested measures 22.72% in year one, and rental yield registers 8.17% at a $414,000 basis. Equity gained on principal adds $2,671/yr, and annual property appreciation at 5% supports $114,381 by year five. Five-year ROI tracks 117.73% and total cumulative return in cash totals $161,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $2,026/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,688 (100%) |
| Owner Occupied HU | 4,810 (41.2%) |
| Renter Occupied HU | 5,906 (50.5%) |
| Vacant Housing Units | 972 ( 8.3%) |
| Median Home Value | $528,281 |
| Average Home Value | $553,081 |
Residential
10,275
Single Family
8,690
Multi-Family
1,585
Businesses
759
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $414,000 |
| 2025-08-09 | Pending sale | $425,000 |
| 2025-08-09 | Contingent | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1998.27 | 3.02% | $136,005 | 3.00% |
| 2023-10-26 | $1939.71 | 3.01% | $132,044 | 3.00% |
| 2022-10-26 | $1882.99 | 3.54% | $128,198 | 3.00% |
Listed by: JILL SCHUSTER • Triple Oaks Realty-Corvallis Branch
Mls Name: WVMLS
Mls Provider:
Mls ID: #828420
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
