475 Nottingham DrMariettaGA30066
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 475 Nottingham Dr, Marietta, GA, 30066 in Marietta delivers $3,386/mo in gross rent and $353/mo in net monthly income at a $498,400 entry. The 8.15% yield and 1.51 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $137,699 over five years and $4,590/yr in equity from loan paydown, total projected return is $211,518.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.8% |
| Monthly Cash Flow | $353 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,386 |
| Total Monthly Debt Service | $2,835 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30066, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,355 (100%) |
| Owner Occupied HU | 17,499 (74.9%) |
| Renter Occupied HU | 5,146 (22.0%) |
| Vacant Housing Units | 710 ( 3.0%) |
| Median Home Value | $460,169 |
| Average Home Value | $515,592 |
Housing Distribution
Address Breakdown
Residential
22,736
Single Family
20,173
Multi-Family
2,563
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30066, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,355 (100%) |
| Owner Occupied HU | 17,499 (74.9%) |
| Renter Occupied HU | 5,146 (22.0%) |
| Vacant Housing Units | 710 ( 3.0%) |
| Median Home Value | $460,169 |
| Average Home Value | $515,592 |
Housing Distribution
Address Breakdown
Residential
22,736
Single Family
20,173
Multi-Family
2,563
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Witkiewicz • Coldwell Banker Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10511937
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.