475 Lilac LaneCutchogueNY11935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cutchogue at 475 Lilac Lane, Cutchogue, NY, 11935 priced at $1,049,000 pairs $7,200/mo rent with $195/mo cash flow after a $5,134/mo payment. Total monthly income equals $7,200/mo, and annual cash flow comes to $2,343/yr on $339,876 invested. Return on cash invested is 21.06% in year one, and rental yield stands at 8.24% on a $1,049,000 basis. Equity gained on principal adds $6,769/yr, and 5% annual appreciation accumulates to $289,819 by year five. Five-year ROI measures 109.58% and total cumulative return in cash reaches $372,424. For financing, Ziffy Mortgage’s DSCR program evaluates $7,200/mo property income against a $5,134/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11935, Cutchogue, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,200 (100%) |
| Owner Occupied HU | 1,239 (56.3%) |
| Renter Occupied HU | 232 (10.5%) |
| Vacant Housing Units | 729 (33.1%) |
| Median Home Value | $895,566 |
| Average Home Value | $1,073,107 |
Housing Distribution
Address Breakdown
Residential
1,714
Single Family
1,714
Multi-Family
0
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices