475 Hilltop DriveSedro WoolleyWA98284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedro Woolley at 475 Hilltop Drive, Sedro Woolley, WA, 98284 priced at $449,999 converts $2,802/mo rent into $27/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,802/mo, and annual cash flow totals $328/yr on $149,175 invested. Return on cash invested prints 20.13% in year one, and rental yield reads 7.47% against a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,326 by year five. Five-year ROI reaches 104.01% and total cumulative return in cash sums $155,153. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,802/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Manufactured
Built in 1992
9,801 sqft lot
$N/A/sqft
$830 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98284, Sedro Woolley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,218 (100%) |
| Owner Occupied HU | 7,749 (69.1%) |
| Renter Occupied HU | 2,912 (26.0%) |
| Vacant Housing Units | 557 ( 5.0%) |
| Median Home Value | $580,440 |
| Average Home Value | $626,039 |
Housing Distribution
Address Breakdown
Residential
10,394
Single Family
9,982
Multi-Family
412
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geri Cole • Windermere RE Skagit Valley
Mls Name: NWMLS
Mls Provider:
Mls ID: #2242104
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2024. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website.