








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 475 Biscayne Bay Bnd, Kyle, TX, 78640 priced at $500,000 converts $2,700/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 13.72% in year one, and rental yield reads 6.48% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 70.85% and total cumulative return in cash sums $117,428. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,054 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Raul Flores • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #1447861