Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 142 Sassafras Cv, Kyle, TX, 78640 generates $2,402/mo in rent and, after a $1,561/mo payment, leaves $134/mo in cash flow. Total monthly income is $2,402/mo, and annual cash flow is $1,607/yr on $105,749 invested. Return on cash invested sits at 21.43% in year one, and rental yield is 9.04% on a $319,000 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 112.18% and total cumulative return in cash sums $118,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,402/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
8,677 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stefani Murrie • TexCen Realty
Mls Name: Unlock MLS
Mls ID: #6807077
