475 2nd StGustineCA95322
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 475 2nd St, Gustine, CA, 95322 in Gustine is straightforward: $249,500 in, $1,766/mo in rent, $223/mo out after debt service. The 8.5% gross yield and 1.57 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $68,932 by year five. With $2,298/yr in principal equity, the total cumulative return is projected at $108,941.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $223 | $1,500 |
City averages based on Gustine market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,766 |
| Total Monthly Debt Service | $1,444 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95322, Gustine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,475 (100%) |
| Owner Occupied HU | 1,956 (56.3%) |
| Renter Occupied HU | 1,344 (38.7%) |
| Vacant Housing Units | 175 ( 5.0%) |
| Median Home Value | $465,821 |
| Average Home Value | $562,891 |
Housing Distribution
Address Breakdown
Residential
3,333
Single Family
3,244
Multi-Family
89
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95322, Gustine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,475 (100%) |
| Owner Occupied HU | 1,956 (56.3%) |
| Renter Occupied HU | 1,344 (38.7%) |
| Vacant Housing Units | 175 ( 5.0%) |
| Median Home Value | $465,821 |
| Average Home Value | $562,891 |
Housing Distribution
Address Breakdown
Residential
3,333
Single Family
3,244
Multi-Family
89
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices