4749 Elberton WayFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 4749 Elberton Way, Fort Worth, TX, 76244 priced at $472,365 converts $3,642/mo rent into $283/mo cash flow after a $2,312/mo obligation. Total monthly income equals $3,642/mo, and annual cash flow totals $3,395/yr on $156,589 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 9.25% against a $472,365 entry. Equity gained on principal adds $3,048/yr, while 5% annual appreciation compiles into $130,506 by year five. Five-year ROI reaches 115.66% and total cumulative return in cash sums $181,111. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,642/mo property income covering a $2,312/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A