474 3rd StMadisonWV25130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 474 3rd St, Madison, WV, 25130 generates $1,604/mo in rent and, after a $876/mo payment, leaves $568/mo in cash flow. Total monthly income is $1,604/mo, and annual cash flow is $6,821/yr on $59,339 invested. Return on cash invested sits at 31.4% in year one, and rental yield is 10.75% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 163.99% and total cumulative return in cash sums $97,311. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,604/mo property income rather than buyer’s personal income.
Single Family
Built in 1927
3,746 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25130, Madison, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,911 (100%) |
| Owner Occupied HU | 1,182 (61.9%) |
| Renter Occupied HU | 461 (24.1%) |
| Vacant Housing Units | 268 (14.0%) |
| Median Home Value | $123,821 |
| Average Home Value | $185,573 |
Housing Distribution
Address Breakdown
Residential
1,226
Single Family
1,202
Multi-Family
24
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Peters • Boone Realty, LLC
Mls Name: KVBR
Mls ID: #280811