Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Salem at 4737 Shetland Ct SE, Salem, OR, 97317 earns $628/mo cash flow from $2,638/mo rent with a $1,630/mo payment. Total monthly income totals $2,638/mo, and annual cash flow totals $7,534/yr on $110,390 capital. ROI tracks 26.73% on current figures, and rental yield reads 9.51% at a $333,000 purchase. Equity gained on principal adds $2,149/yr, and 5% annual appreciation supports $92,002 over five years. Five-year ROI reaches 139.23% and total cumulative return in cash sums $153,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,638/mo property income instead of your personal income.
Single Family
Built in 1992
3,920 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $324,000 |
| 2024-09-04 | Price change | $329,000 |
| 2024-08-08 | Price change | $333,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $2396.82 | 9.69% | $132,750 | N/A |
| 2022-10-18 | $2185.00 | 0.95% | $132,750 | 2.99% |
| 2021-10-18 | $2164.50 | 6.51% | $128,890 | 6.08% |
Listed by: JEAN MINOR • More Realty
Mls Name: WVMLS
Mls Provider:
Mls ID: #820506
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
