4731 Cavern DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendswood at 4731 Cavern Dr, Friendswood, TX, 77546 uses $110,191 cash to close to unlock $47/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $2,402/mo, and a $1,627/mo payment keeps the spread at $4/mo. Purchase price stands at $332,400, and rental yield measures 8.67% with $2,402/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $91,836 over five years. Five-year ROI reaches 104.4% and total cumulative return in cash records $115,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,402/mo property income covering a $1,627/mo payment rather than investor’s personal income.
Single Family
Built in 1987
6,298 sqft lot
$N/A/sqft
$411 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenifer Somich • RE/MAX Space Center
Mls Name: HAR
Mls Provider:
Mls ID: #63571659
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.