Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 4730 Magnolia Trl, Midlothian, TX, 76065 generates $5,146/mo in rent, after a $5,090/mo payment. Total monthly income is $5,146/mo. Return on cash invested sits at 12.06% in year one, and rental yield is 5.94% on a $1,040,000 entry. Equity gained on principal adds $6,711/yr, while 5% annual appreciation builds toward $287,333 over five years. Five-year ROI reaches 62.02% and total cumulative return in cash sums $208,978. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,146/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.93 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $1,040,000 |
| 2024-01-01 | Listing removed | N/A |
| 2023-01-23 | Listed for sale | $154,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $155,550 | 3.70% |
| 2023-12-27 | $3047.60 | 18.54% | $150,000 | 30.72% |
| 2022-12-27 | $2570.94 | N/A | $114,750 | 9.29% |
Listed by: Daniel Moore • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20762005
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
